The CityBeat blog has a post by Kevin Osborne about the cost of Mayor Mallory's bodyguard.
Paying for the Mayor’s BodyguardCheck it out. City Council is fighting to make the Mayor accountable for the cost of his own body guard in his administrative budget.
CityBeat is reporting that Johnson's salary is $58,000 a year, and the expected overtime is going to reach $30,000 by the end of this year.
I got to wondering about the total cost to the taxpayer if Mayor Mark Mallory decides that he wants a bodyguard for the rest of his term.
I will admit right out that I am ignorant on the particular facts. I have to rely on personal knowledge of accounting and public pensions. Employers have to pay FICA matching taxes (for social security and Medicare) of 7.65% of the wages that they report for every employee. I have made estimates to come up with the total figure.
I don’t know Scotty Johnson. I don’t know the ins and out of the CPD pension package. I also don’t know what his medical premiums actually are. I suspect that the Cincinnati Police have an impressive benefit package. I also suspect that police departments in cities with significant crime rates have to pay a premium on Worker’s compensation, disability and insurance. These are all estimates, and that should be stressed at the outset. That said lets give it a go.
Kabaka Oba was shot in April, well into the second fiscal quarter of the year. CityBeat reports that Scotty Johnson is on pace to amass $30,000 in overtime by the end of the year. Working at a full year at that pace, Mr. Johnson would amass $40,000 in overtime.
So let’s work out the numbers
Year 1 (the partial year):
Salary $43,500 .00 (75% of his regular $58,000 salary, due to the partial year)
Overtime: $30,000.00
FICA Taxes: $ 5,622.75
Health Benefits: $6,750.00
Workers Compensation/ Insurance: $2,000.00
Total for the first partial year: $87,872.75.
After the first year we switch to full year estimates, because Mr. Johnson would be working January through December. His full salary and benefit package would then be on the table.
Year 2
Salary: $58,000.00
Overtime: $40,000.00
FICA Taxes: $7,497.00
Health Benefits: $9,000.00
Workers comp / disability / life insurance: $2,667.67
Total for the second year: $117,163.67*
*Note that the second year includes no cost of living adjustment, which could easily be within the $2,000 range.
Year 3 and Year 4 would mirror year two, with the exception of Cost of Living adjustments that would make the total higher. This is also assuming that Scotty Johnson does not receive a promotion in pay scale, which could also alter the dynamic.
So for four years, here would be the cost of the Mayor’s bodyguard.
Partial Year One: $87,872.75
Year Two: $117,13.67
Year Three: $117,13.67
Year Four: $117,13.67
The total for four years (or 3.75) of a bodyguard? A whopping $439,363.76.
But the great news is that it doesn’t end there. We haven’t even factored in the legacy cost of the pension.
I don’t know the particulars of the CPD pension, but I am aware that similar police departments pay out pensions equal to 60% of the final earnings of the policeman. I read this in an article about New York’s budget crunch. After 9/11, New York policemen racked in the overtime for homeland security detail. Then they started retiring with record pensions. It is going to affect the New York City pension fund for decades to come.
I am assuming that CPD officers have the same deal. If that is correct, $40,000 in overtime is going to boost Scotty Johnson’s pension by the amount of $24,000 a year. In fact, if the ratios are correct, Scotty Johnson will make more in pension pay than he makes in base pay today because of the affect of the overtime.
So if Scotty Johnson is going to make an additional $24,000 a year, let’s assume he lives another 25 years after he retires. The additional cost to the taxpayer under that scenario would be $600,000 in pension legacy costs.
To recap the total:
Four years of a bodyguard: $439,363.76
Pension / Legacy Costs: $600,000.00
Total Cost to the taxpayer for Mayor Mallory’s bodyguard: $1,039,363.76
There you have it, your million dollar bodyguard. Ain’t it grand?
Consider this:
As of the last census the median income for a family in Cincinnati was $37,453.00. The city tax rate is 2.1%, and the median family would pay $786.51 in City Taxes over the course of a year. (Note: That doesn’t count permits, fees, sales taxes, or property taxes).
Given those statistics, it would take 1,322 families in the City of Cincinnati to pay for Mark Mallory’s body guard until the end of his term. That is quite an efficient use of resources, especially in the time of a budget crunch.
The CityBeat blog ends with this:
Since that time no specific death threats against Mallory or council members have been reported.
Johnson’s new assignment comes with perks. He accompanied Mallory over the weekend to attend the Bengals-Steelers football game in Pittsburgh. Johnson joined the mayor and others in watching the game from a private luxury suite at Heinz Field.
It is nice to know we are hiring million dollar bodyguards with no apparent threat. It is also nice to know that we pay for this guy to sit in a luxury box in Pittsburgh. Because we all know that Mayor Mallory couldn’t stand a chance if he had to sit in a luxury box in Pittsburgh without an armed police officer. I suspect that Scotty Johnson also flew to DC for the last Mayor’s conference. I bet we aren’t even including all of the costs associated with the bodyguard in this estimate.
What a sad and pathetic tale. The man with the million dollar body guard is telling you not to worry, your city is safe as can be. What wretched excess. It seems to me that we have more than one Mallory that needs to be impeached.
======================================
Update by Kevin Osborne via the CityBeat Porkopolis Blog:
Mallory Says His Bodyguard Isn’t a BodyguardDuring his weekly press briefing this afternoon, Mallory said that calling Johnson a bodyguard was a misnomer.
“First off, I don’t have a bodyguard. It’s a security detail assigned to me by the chief of police.”
Asked to explain the difference, Mallory replied that a security detail provides protection for all members of the mayor’s staff, not just him.
Clue me in but I just don't get the semantical argument. Is calling a bodyguard a "security detail" going to change the amount of funds needed from taxpayers? Is the Mayor currently under any threat? Is the Mayor's staff under any threat? Why does our Mayor need a million dollar security detail?
And couldn't the police send over guys in shifts so that they don't have pay for exhorbitant overtime and pension costs? Mallory selected a friend for his own "security detail". As the post describes above this friend will cost the taxpayers over a million dollars if the current situation persists for the Mayor's full term.